Mayors Office Cost Center in FY 2025
Expenditures by cost center Mayors Office (120000) in the 2025 fiscal year
Totals
Budget
$2,831,961
Total budget for FY 2025.
Total Expended
$823,070
29% expended of total budget
Total amount expended in FY 2025.
Downloads
All expenditures made by cost center Mayors Office (120000) in the 2025 fiscal year.
Browse Expenditures
Totals by Account
Account | Title | Budget | Expended | % Expended |
---|---|---|---|---|
510100 | Salaries Regular Employees | $1,859,008 | $548,532 | 30% |
511200 | Salaries Per Performance Employees | $15,000 | $6,852 | 46% |
512000 | FICA | $143,362 | $42,369 | 30% |
513800 | Employee Retirement Plan | $325,512 | $96,048 | 30% |
513810 | Employee Retirement System Debt Contr | $37,180 | $10,971 | 30% |
514700 | Workers Compensation Admin | $23,238 | $6,857 | 30% |
515000 | Medical Insurance | $178,133 | $51,656 | 29% |
515030 | Life Insurance | $7,250 | $1,759 | 24% |
515060 | Long Term Disability | $2,603 | $290 | 11% |
520000 | Computer Supplies | $8,000 | $610 | 8% |
520500 | Office Supplies | $18,000 | $6,236 | 35% |
521000 | Communication Supplies | $2,000 | $0 | 0% |
523000 | Education and Training Materials and Supplies | $3,000 | $0 | 0% |
530000 | Computer Rental and Leases | $1,000 | $0 | 0% |
530500 | Office Rental and Leases | $10,000 | $1,716 | 17% |
531000 | Communication Rental and Leases | $1,000 | $0 | 0% |
560001 | Computer Software Licenses | $4,000 | $0 | 0% |
560500 | Office Services | $3,000 | $468 | 16% |
561000 | Communication Services | $3,000 | $346 | 12% |
563000 | Education and Training Services | $5,000 | $625 | 13% |
565200 | Lobbying Services | $109,996 | $33,332 | 30% |
565201 | Lobbying Services Federal Grants | $0 | $0 | 0% |
565400 | Travel Out of Town | $10,000 | $3,254 | 33% |
565500 | Transportation | $12,000 | $1,855 | 15% |
565600 | Membership Fees | $10,000 | $0 | 0% |
565800 | Internal Services | $1,500 | $65 | 4% |
566000 | Professional Services | $1,000 | $0 | 0% |
567701 | Mayor Contingency Fund | $30,000 | $9,231 | 31% |
700002 | 27th Pay Reserve | $8,180 | $0 | 0% |
Totals by Supplier
Number | Name | Expended |
---|---|---|
$580,136 | ||
0 | $194,838 | |
100068 | ABSOPURE WATER CO. | $289 |
100312 | AMAZON CAPITAL SERVICES, INC | $68 |
100342 | AMERICAN EXPRESS | $1,689 |
100744 | BARDGETT, JACQUELINE LLC | $33,332 |
101189 | BOYD, L. JARED 120 | $658 |
101540 | CANON FINANCIAL SERVICES, INC. | $2,184 |
113806 | CITY OF ST. LOUIS PARKING DIVISION | $1,855 |
106539 | MISSOURI NOTARY SERVICE AND BONDING CO | $157 |
107158 | OFFICE ESSENTIALS | $3,508 |
113282 | PEARSON, ANGELA 120 | $116 |
110279 | US BANK CORP PAYMENT SYSTEMS | $1,678 |
110551 | WAREHOUSE OF FIXTURES | $1,953 |
110987 | WORLD WIDE TECHNOLOGY HOLDING CO. , LLC. | $610 |
Totals by Fund
Fund | Title | Budget | Expended | % Expended |
---|---|---|---|---|
1000 | General Fund | $2,831,961 | $823,070 | 29% |
Feedback is anonymous.