GOV
Municipal Garage Cost Center in FY 2025
Expenditures by cost center Municipal Garage (162000) in the 2025 fiscal year
Totals
Budget
$448,979
Total budget for FY 2025.
Total Expended
$89,375
20% expended of total budget
Total amount expended in FY 2025.
Downloads
All expenditures made by cost center Municipal Garage (162000) in the 2025 fiscal year.
Browse Expenditures
Totals by Account
| Account | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 510100 | Salaries Regular Employees | $248,378 | $47,058 | 19% |
| 512000 | FICA | $19,001 | $3,517 | 19% |
| 513800 | Employee Retirement Plan | $43,491 | $8,235 | 19% |
| 513810 | Employee Retirement System Debt Contr | $4,968 | $941 | 19% |
| 514700 | Workers Compensation Admin | $3,105 | $706 | 23% |
| 515000 | Medical Insurance | $59,378 | $14,007 | 24% |
| 515030 | Life Insurance | $969 | $171 | 18% |
| 515060 | Long Term Disability | $348 | $56 | 16% |
| 520500 | Office Supplies | $3,000 | $211 | 7% |
| 521500 | Health and Safety Supplies | $1,200 | $84 | 7% |
| 521506 | Wearing Apparel | $1,000 | $284 | 28% |
| 522000 | Facility and Grounds Supplies | $3,500 | $217 | 6% |
| 522500 | Fleet Materials and Supplies | $3,500 | $465 | 13% |
| 530500 | Office Rental and Leases | $1,500 | $413 | 28% |
| 560000 | Computer Services | $500 | $0 | 0% |
| 560500 | Office Services | $1,300 | $701 | 54% |
| 562001 | Facility Maintenance Ground Services | $5,500 | $0 | 0% |
| 565801 | Internal Services Gas | $34,000 | $2,192 | 6% |
| 566069 | REJIS | $250 | $60 | 24% |
| 567500 | Taxes and Licenses | $13,000 | $10,056 | 77% |
| 700002 | 27th Pay Reserve | $1,093 | $0 | 0% |
Totals by Supplier
| Number | Name | Expended |
|---|---|---|
| $58,000 | ||
| 0 | $18,884 | |
| 100068 | ABSOPURE WATER CO. | $173 |
| 102515 | DEPARTMENT OF REVENUE TAX COLLECTIONS | $207 |
| 103566 | GATEWAY ALARM, INC. | $679 |
| 103653 | GFI DIGITAL | $22 |
| 103664 | GIBBS TECHNOLOGY LEASING | $368 |
| 106524 | MISSOURI DEPARTMENT OF REVENUE | $9,849 |
| 106877 | NAPA AUTO PARTS CO | $414 |
| 107158 | OFFICE ESSENTIALS | $82 |
| 108056 | REJIS COMMISSION | $60 |
| 108334 | ROYAL PAPERS, INC. | $353 |
| 108834 | SID BOEDEKER SAFETY SHOE SERVICE, INC. | $284 |
Totals by Fund
| Fund | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 1000 | General Fund | $448,979 | $89,375 | 20% |
Feedback is anonymous.
