GOV
Supply Division Cost Center in FY 2025
Expenditures by cost center Supply Division (170000) in the 2025 fiscal year
Totals
Budget
$1,016,094
Total budget for FY 2025.
Total Expended
$312,416
31% expended of total budget
Total amount expended in FY 2025.
Downloads
All expenditures made by cost center Supply Division (170000) in the 2025 fiscal year.
Browse Expenditures
Totals by Account
| Account | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 510100 | Salaries Regular Employees | $676,060 | $206,951 | 31% |
| 512000 | FICA | $51,719 | $15,790 | 31% |
| 513800 | Employee Retirement Plan | $118,378 | $28,487 | 24% |
| 513810 | Employee Retirement System Debt Contr | $13,521 | $3,262 | 24% |
| 514700 | Workers Compensation Admin | $8,451 | $2,283 | 27% |
| 515000 | Medical Insurance | $115,558 | $30,203 | 26% |
| 515030 | Life Insurance | $2,637 | $484 | 18% |
| 515060 | Long Term Disability | $946 | $126 | 13% |
| 520000 | Computer Supplies | $1,500 | $300 | 20% |
| 520500 | Office Supplies | $4,000 | $0 | 0% |
| 521000 | Communication Supplies | $500 | $150 | 30% |
| 530500 | Office Rental and Leases | $6,000 | $0 | 0% |
| 560500 | Office Services | $5,000 | $0 | 0% |
| 561000 | Communication Services | $250 | $210 | 84% |
| 563000 | Education and Training Services | $4,000 | $765 | 19% |
| 565400 | Travel Out of Town | $1,000 | $0 | 0% |
| 565600 | Membership Fees | $600 | $0 | 0% |
| 565800 | Internal Services | $3,000 | $68 | 2% |
| 700002 | 27th Pay Reserve | $2,975 | $0 | 0% |
Totals by Supplier
| Number | Name | Expended |
|---|---|---|
| $229,320 | ||
| 0 | $61,881 | |
| 107158 | OFFICE ESSENTIALS | $300 |
| 110279 | US BANK CORP PAYMENT SYSTEMS | $915 |
| 115830 | ZYSTOYA | $20,000 |
Totals by Fund
| Fund | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 1000 | General Fund | $1,016,094 | $312,416 | 31% |
Feedback is anonymous.
