GOV
Elections and Registration Cost Center in FY 2025
Expenditures by cost center Elections and Registration (334000) in the 2025 fiscal year
Totals
Budget
$3,836,535
Total budget for FY 2025.
Total Expended
$1,353,124
35% expended of total budget
Total amount expended in FY 2025.
Downloads
All expenditures made by cost center Elections and Registration (334000) in the 2025 fiscal year.
Browse Expenditures
Totals by Account
| Account | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 510100 | Salaries Regular Employees | $1,242,100 | $364,070 | 29% |
| 510900 | Overtime Regular Employees | $75,000 | $21,539 | 29% |
| 511200 | Salaries Per Performance Employees | $710,000 | $236,926 | 33% |
| 512000 | FICA | $155,073 | $46,101 | 30% |
| 513800 | Employee Retirement Plan | $217,492 | $63,385 | 29% |
| 513810 | Employee Retirement System Debt Contr | $24,842 | $7,064 | 28% |
| 514700 | Workers Compensation Admin | $15,526 | $4,425 | 29% |
| 515000 | Medical Insurance | $237,510 | $96,287 | 41% |
| 515030 | Life Insurance | $4,844 | $1,046 | 22% |
| 515060 | Long Term Disability | $1,739 | $270 | 16% |
| 520500 | Office Supplies | $500,000 | $277,348 | 55% |
| 523000 | Education and Training Materials and Supplies | $15,000 | $2,743 | 18% |
| 535300 | Land and Buildings Rental and Leases | $474,493 | $156,340 | 33% |
| 560001 | Computer Software Licenses | $60,000 | $40,405 | 67% |
| 560500 | Office Services | $40,000 | $10,020 | 25% |
| 561000 | Communication Services | $13,000 | $7,440 | 57% |
| 565400 | Travel Out of Town | $8,000 | $2,925 | 37% |
| 565600 | Membership Fees | $1,450 | $398 | 27% |
| 566500 | Legal Services | $35,000 | $14,393 | 41% |
| 700002 | 27th Pay Reserve | $5,465 | $0 | 0% |
Totals by Supplier
| Number | Name | Expended |
|---|---|---|
| $622,021 | ||
| 0 | $209,513 | |
| 116666 | A RIFKIN CO | $943 |
| 100068 | ABSOPURE WATER CO. | $529 |
| 100087 | ACF ALARM CO. INC. | $507 |
| 100342 | AMERICAN EXPRESS | $978 |
| 100581 | AT&T MOBILITY | $986 |
| 100752 | BARNARD STAMP CO. | $683 |
| 101527 | CAMPBELL SECURITY & SERVICES GROUP | $9,578 |
| 102926 | ELECTION CENTER | $1,516 |
| 103462 | FRONT PAGE LOFTS | $156,340 |
| 111493 | IDVILLE, INC. | $2,511 |
| 105382 | KNOWINK LLC | $40,605 |
| 105586 | LASHLY & BAER, P.C. | $14,393 |
| 105828 | LOGO MASTERS, INC. | $8,560 |
| 105985 | MAILING REQUIREMENTS | -$245 |
| 111289 | MISSOURI ASSOCIATION OF COUNTY CLERKS & ELECTION AUTHORITIES | $1,625 |
| 106610 | MODERN LITHO | $179,720 |
| 106633 | MONITOR | $1,809 |
| 107158 | OFFICE ESSENTIALS | $2,899 |
| 112471 | PITNEY BOWES BANK INC. PURCHASE POWER | $13,000 |
| 107575 | PITNEY BOWES GLOBAL FINANICIAL SERVICE LLC % CUSTOMERS SERVICE DEPT | $3,743 |
| 107657 | POSTMASTER | $40,246 |
| 107859 | QUADIENT LEASING USA DEPT 3689 FORMERLY NEOPOST | $835 |
| 117033 | ROBINSON, MARK L JR 334 | $543 |
| 108281 | RONNOCO BEVERAGE SOLUTIONS | $825 |
| 109416 | STL-STYLE LLC | $15,881 |
| 109478 | SULLIVAN, BRIAN 334 | $861 |
| 109491 | SUMNERONE | $3,305 |
| 109493 | SUMNERONE INC | $0 |
| 111369 | ULINE | $3,048 |
| 110279 | US BANK CORP PAYMENT SYSTEMS | $8,368 |
| 110362 | VERIZON | $6,454 |
| 117032 | ZAKIBE, MATTHEW 334 | $543 |
Totals by Fund
| Fund | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 1000 | General Fund | $3,836,535 | $1,353,124 | 35% |
Feedback is anonymous.
