GOV
Housing Conservation Cost Center in FY 2025
Expenditures by cost center Housing Conservation (620001) in the 2025 fiscal year
Totals
Budget
$2,874,575
Total budget for FY 2025.
Total Expended
$757,083
26% expended of total budget
Total amount expended in FY 2025.
Downloads
All expenditures made by cost center Housing Conservation (620001) in the 2025 fiscal year.
Browse Expenditures
Totals by Account
| Account | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 510100 | Salaries Regular Employees | $1,750,008 | $501,932 | 29% |
| 510900 | Overtime Regular Employees | $30,000 | $2,896 | 10% |
| 512000 | FICA | $136,171 | $38,598 | 28% |
| 513800 | Employee Retirement Plan | $306,426 | $88,801 | 29% |
| 513810 | Employee Retirement System Debt Contr | $35,000 | $10,029 | 29% |
| 514700 | Workers Compensation Admin | $21,875 | $6,190 | 28% |
| 515000 | Medical Insurance | $292,320 | $79,487 | 27% |
| 515030 | Life Insurance | $6,825 | $1,482 | 22% |
| 515060 | Long Term Disability | $2,450 | $416 | 17% |
| 520000 | Computer Supplies | $6,000 | $0 | 0% |
| 520500 | Office Supplies | $36,000 | $4,897 | 14% |
| 521500 | Health and Safety Supplies | $15,500 | $1,034 | 7% |
| 560000 | Computer Services | $5,000 | $0 | 0% |
| 560003 | Computer and Tech System Development | $70,000 | $0 | 0% |
| 561000 | Communication Services | $78,000 | $2,800 | 4% |
| 565500 | Transportation | $6,000 | $0 | 0% |
| 565501 | Car Allowance Transportation | $62,000 | $18,522 | 30% |
| 566500 | Legal Services | $15,000 | $0 | 0% |
Totals by Supplier
| Number | Name | Expended |
|---|---|---|
| $553,211 | ||
| 0 | $197,941 | |
| 105828 | LOGO MASTERS, INC. | $1,034 |
| 107158 | OFFICE ESSENTIALS | $4,897 |
Totals by Fund
| Fund | Title | Budget | Expended | % Expended |
|---|---|---|---|---|
| 1110 | Use Tax | $2,874,575 | $757,083 | 26% |
Feedback is anonymous.
